CGRA3 (Grazziotin)

Razão social Grazziotin S.A.
CNPJ 92.012.467/0001-70
Site do RI http://www.grazziotin.com.br
Classificação setorial B3 Consumo Cíclico / Comércio / Tecidos, Vestuário e Calçados
Código ISIN BRCGRAACNOR2
Quantidade de ações 20.858.810

R$ 27,00 -0,92% em 03 Abr, 2025

Indicadores

Via API
Conta 4T2024 (TTM) 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
P/L 5,38 5,38 4,25 3,69 6,81 2,81 6,68 5,94 4,11 3,05 3,57 4,16 6,17 5,30 4,78 5,93
P/VP 0,59 0,58 0,61 0,86 0,76 0,62 0,72 0,76 0,57 0,33 0,53 0,59 0,73 0,65 0,57 0,64
P/EBIT 6,92 9,07 5,30 3,58 6,37 3,73 7,78 7,53 6,49 3,98 3,51 3,93 5,97 5,03 4,64 5,74
PSR 0,77 0,76 0,74 1,05 1,07 0,76 0,78 0,85 0,67 0,38 0,51 0,59 0,73 0,65 0,61 0,71
P/Ativos 0,42 0,40 0,43 0,59 0,54 0,42 0,51 0,54 0,41 0,25 0,36 0,39 0,51 0,44 0,40 0,45
LPA 5,02 4,59 5,71 8,37 3,40 6,21 2,58 2,94 3,07 2,23 2,85 2,42 1,82 1,71 1,60 1,35
VPA 45,69 42,39 39,90 35,84 30,32 28,38 23,87 22,93 22,02 20,70 19,19 17,07 15,27 13,98 13,28 12,44
EBIT por ação 3,90 2,72 4,58 8,64 3,64 4,68 2,21 2,32 1,94 1,71 2,90 2,56 1,88 1,80 1,64 1,39
Ativo por ação 64,88 61,11 56,18 52,00 42,99 41,74 33,86 32,66 30,87 27,68 28,28 25,83 21,91 20,42 18,98 17,65
Receita líquida por ação 34,93 32,45 32,71 29,42 21,57 23,03 22,21 20,53 18,72 17,94 20,12 17,18 15,28 13,96 12,52 11,19
Margem bruta 52,84% 51,94% 54,49% 53,42% 53,59% 53,38% 51,89% 52,43% 52,85% 51,40% 49,83% 51,10% 51,55% 51,53% 50,51% 51,00%
Margem líquida 14,36% 14,13% 17,45% 28,48% 15,78% 26,94% 11,61% 14,34% 16,39% 12,46% 14,17% 14,07% 11,89% 12,22% 12,74% 12,06%
Margem EBIT 11,16% 8,39% 13,99% 29,35% 16,87% 20,31% 9,97% 11,30% 10,39% 9,55% 14,43% 14,88% 12,28% 12,87% 13,13% 12,45%
Margem EBITDA 15,01% 12,71% 17,48% 31,94% 20,13% 23,10% 12,92% 14,30% 13,52% 12,92% 17,55% 17,97% 14,96% 15,34% 15,63% 15,09%
Margem operacional 16,69% 16,06% 19,86% 35,66% 19,90% 33,16% 16,43% 18,85% 21,18% 16,79% 19,70% 19,91% 16,95% 17,30% 18,09% 17,36%
ROE 10,98% 10,82% 14,31% 23,37% 11,23% 21,87% 10,80% 12,84% 13,94% 10,80% 14,86% 14,16% 11,89% 12,20% 12,01% 10,85%
ROA 0,08 0,07 0,10 0,16 0,08 0,15 0,08 0,09 0,10 0,08 0,10 0,09 0,08 0,08 0,08 0,08
Giro do ativo 0,54 0,53 0,58 0,57 0,50 0,55 0,66 0,63 0,61 0,65 0,71 0,67 0,70 0,68 0,66 0,63
EBITDA 109 mi 86 mi 119 mi 196 mi 90 mi 110 mi 59 mi 61 mi 52 mi 48 mi 73 mi 64 mi 47 mi 44 mi 40 mi 35 mi
Liquidez corrente 2,47 2,28 2,45 2,38 2,43 2,01 2,32 2,54 2,61 3,26 2,72 2,54 2,62 2,49 2,89 3,09
Liquidez seca 1,91 1,72 1,89 1,84 1,97 1,56 1,79 2,05 2,16 2,49 1,96 1,93 1,89 1,83 2,22 2,31
Liquidez imediata 0,81 0,67 0,59 0,16 0,06 0,07 0,09 0,06 0,08 0,15 0,07 0,10 0,09 0,06 0,06 0,09
Dívida bruta -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Dívida líquida -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Capital de giro 374 mi 320 mi 309 mi 306 mi 260 mi 184 mi 180 mi 227 mi 216 mi 201 mi 200 mi 175 mi 148 mi 130 mi 133 mi 124 mi
Endividamento geral 42,02% 44,15% 40,77% 45,07% 41,80% 47,09% 41,86% 42,42% 40,18% 33,69% 47,38% 51,29% 43,46% 46,03% 42,99% 41,86%

Releases de resultados

Data de referência Demonstração financeira Release de resultados
31 Dez, 2024 Exibir Download
30 Set, 2024 Exibir Download
30 Jun, 2024 Exibir Download
31 Mar, 2024 Exibir Download
31 Dez, 2023 Exibir Download
30 Set, 2023 Exibir Download
30 Jun, 2023 Exibir Download
31 Mar, 2023 Exibir Download
31 Dez, 2022 Exibir Download
30 Set, 2022 Exibir Download
30 Jun, 2022 Exibir Download
31 Mar, 2022 Exibir Download
31 Dez, 2021 Exibir Download
30 Set, 2021 Exibir Download
30 Jun, 2021 Exibir Download
31 Mar, 2021 Exibir Download
31 Dez, 2020 Exibir -
30 Set, 2020 Exibir Download
30 Jun, 2020 Exibir -
31 Mar, 2020 Exibir -
31 Dez, 2019 Exibir -
30 Set, 2019 Exibir -
30 Jun, 2019 Exibir -
31 Mar, 2019 Exibir -
31 Dez, 2018 Exibir -
30 Set, 2018 Exibir -
30 Jun, 2018 Exibir -
31 Mar, 2018 Exibir -
31 Dez, 2017 Exibir -
30 Set, 2017 Exibir -
30 Jun, 2017 Exibir -
31 Mar, 2017 Exibir -
31 Dez, 2016 Exibir -
30 Set, 2016 Exibir -
30 Jun, 2016 Exibir -
31 Mar, 2016 Exibir -
31 Dez, 2015 Exibir -
30 Set, 2015 Exibir -
30 Jun, 2015 Exibir -
31 Mar, 2015 Exibir -
31 Dez, 2014 Exibir -
30 Set, 2014 Exibir -
30 Jun, 2014 Exibir -
31 Mar, 2014 Exibir -
31 Dez, 2013 Exibir -
30 Set, 2013 Exibir -
30 Jun, 2013 Exibir -
31 Mar, 2013 Exibir -
31 Dez, 2012 Exibir -
30 Set, 2012 Exibir -
30 Jun, 2012 Exibir -
31 Mar, 2012 Exibir -
31 Dez, 2011 Exibir -
30 Set, 2011 Exibir -
30 Jun, 2011 Exibir -
31 Mar, 2011 Exibir -
31 Dez, 2010 Exibir -

Balanços

Via API
Conta 4T2024 3T2024 2T2024 1T2024 4T2023 3T2023 2T2023 1T2023 4T2022 3T2022 2T2022 1T2022 4T2021 3T2021 2T2021 1T2021 4T2020 3T2020 2T2020 1T2020 4T2019 3T2019 2T2019 1T2019 4T2018 3T2018 2T2018 1T2018 4T2017 3T2017 2T2017 1T2017 4T2016 3T2016 2T2016 1T2016 4T2015 3T2015 2T2015 1T2015 4T2014 3T2014 2T2014 1T2014 4T2013 3T2013 2T2013 1T2013 4T2012 3T2012 2T2012 1T2012 4T2011 3T2011 2T2011 1T2011 4T2010 4T2009
Ativo total 1,35 B 1,27 B 1,26 B 1,25 B 1,27 B 1,21 B 1,20 B 1,20 B 1,17 B 1,13 B 1,18 B 1,11 B 1,08 B 1,02 B 954,09 M 901,81 M 896,78 M 820,37 M 846,78 M 816,92 M 870,60 M 776,11 M 701,87 M 698,99 M 706,36 M 676,52 M 671,13 M 667,16 M 681,19 M 639,93 M 638,82 M 634,03 M 643,83 M 630,12 M 619,25 M 608,04 M 577,30 M 590,81 M 579,60 M 574,14 M 589,83 M 563,10 M 542,55 M 537,46 M 538,84 M 479,18 M 455,40 M 445,61 M 457,10 M 425,34 M 420,72 M 419,01 M 425,97 M 397,88 M 391,26 M 392,23 M 395,98 M 368,18 M
Ativo circulante 628,50 M 550,11 M 552,80 M 551,88 M 570,02 M 521,56 M 530,07 M 525,87 M 522,13 M 495,92 M 578,16 M 519,62 M 528,45 M 518,88 M 466,54 M 427,90 M 442,33 M 324,27 M 351,66 M 320,12 M 367,64 M 303,45 M 313,46 M 310,55 M 317,94 M 353,08 M 353,28 M 353,54 M 374,55 M 338,34 M 341,21 M 337,54 M 350,53 M 338,85 M 328,73 M 318,25 M 290,78 M 299,82 M 293,80 M 291,82 M 316,57 M 296,92 M 279,57 M 282,41 M 290,07 M 254,79 M 235,13 M 229,45 M 240,37 M 214,68 M 212,11 M 211,87 M 218,52 M 196,33 M 193,56 M 196,79 M 203,99 M 183,94 M
Caixa e eq. de caixa 207,19 M 174,97 M 145,74 M 158,14 M 168,72 M 139,72 M 107,29 M 133,46 M 125,35 M 87,97 M 112,13 M 61,98 M 35,43 M 81,24 M 6,18 M 143,91 M 10,06 M 102,80 M 115,08 M 59,19 M 12,89 M 9,25 M 9,48 M 8,73 M 12,31 M 9,01 M 9,14 M 10,01 M 8,14 M 5,71 M 8,14 M 13,56 M 10,39 M 3,73 M 4,13 M 5,84 M 13,06 M 7,99 M 5,81 M 8,12 M 8,12 M 5,47 M 6,20 M 5,36 M 11,32 M 5,40 M 6,09 M 6,55 M 7,91 M 4,75 M 5,05 M 6,85 M 5,55 M 4,07 M 4,05 M 4,96 M 4,35 M 5,27 M
Aplicações financeiras 0 0 0 0 0 0 0 0 0 0 0 0 0 0 108,31 M 0 171,37 M 0 0 0 57,64 M 36,60 M 38,55 M 55,88 M 49,98 M 108,93 M 97,29 M 111,87 M 122,66 M 118,82 M 119,24 M 130,30 M 135,74 M 139,19 M 122,50 M 119,69 M 88,31 M 83,36 M 63,22 M 57,27 M 59,35 M 50,46 M 39,90 M 67,73 M 76,07 M 82,23 M 65,74 M 64,01 M 67,13 M 64,02 M 50,79 M 51,29 M 59,94 M 52,65 M 45,33 M 62,24 M 71,44 M 65,76 M
Contas a receber 258,17 M 222,67 M 260,25 M 213,80 M 248,67 M 210,86 M 250,73 M 208,18 M 259,14 M 240,02 M 306,31 M 258,76 M 296,97 M 246,33 M 229,17 M 141,48 M 173,06 M 133,75 M 145,18 M 149,24 M 185,12 M 158,31 M 165,41 M 159,01 M 182,08 M 155,56 M 171,85 M 148,49 M 170,48 M 143,15 M 150,30 M 122,35 M 141,94 M 118,32 M 131,16 M 107,62 M 119,51 M 112,66 M 134,02 M 129,32 M 158,71 M 139,52 M 144,20 M 117,34 M 131,53 M 91,65 M 100,31 M 90,54 M 96,43 M 78,12 M 93,38 M 86,05 M 93,66 M 81,32 M 89,47 M 72,52 M 79,67 M 65,40 M
Estoques 141,88 M 139,18 M 133,49 M 167,51 M 140,13 M 156,65 M 152,99 M 167,68 M 120,01 M 143,53 M 120,20 M 140,35 M 119,28 M 127,31 M 115,82 M 125,07 M 84,59 M 82,84 M 76,71 M 94,39 M 81,37 M 90,10 M 89,87 M 85,70 M 72,35 M 78,31 M 73,32 M 81,44 M 71,79 M 69,33 M 61,91 M 69,67 M 61,17 M 76,13 M 69,28 M 83,31 M 68,45 M 94,13 M 88,91 M 94,91 M 88,27 M 98,96 M 86,84 M 89,90 M 69,35 M 73,74 M 61,01 M 66,26 M 67,13 M 65,86 M 60,96 M 65,88 M 58,06 M 56,81 M 53,07 M 55,53 M 47,28 M 46,16 M
Ativos biológicos 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ativo não circulante 724,92 M 723,22 M 707,76 M 700,56 M 704,59 M 688,03 M 672,65 M 673,49 M 649,62 M 631,97 M 603,22 M 588,16 M 556,27 M 505,95 M 487,55 M 473,92 M 454,45 M 496,10 M 495,12 M 496,79 M 502,96 M 472,66 M 388,41 M 388,44 M 388,43 M 323,44 M 317,86 M 313,62 M 306,63 M 301,59 M 297,61 M 296,49 M 293,31 M 291,27 M 290,52 M 289,80 M 286,52 M 290,99 M 285,81 M 282,33 M 273,25 M 266,18 M 262,99 M 255,05 M 248,77 M 224,39 M 220,27 M 216,16 M 216,74 M 210,65 M 208,61 M 207,15 M 207,46 M 201,55 M 197,69 M 195,44 M 191,99 M 184,24 M
Investimentos 278,84 M 279,44 M 274,66 M 282,78 M 277,97 M 274,28 M 270,96 M 273,37 M 263,45 M 264,90 M 260,99 M 259,33 M 236,86 M 229,30 M 217,67 M 204,93 M 189,40 M 185,60 M 176,99 M 176,57 M 173,99 M 159,06 M 154,95 M 155,02 M 153,97 M 90,30 M 88,15 M 87,45 M 85,37 M 84,57 M 83,02 M 83,24 M 82,39 M 0 0 0 76,15 M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Imobilizado 411,34 M 408,63 M 397,77 M 381,80 M 386,38 M 383,72 M 372,20 M 371,88 M 359,18 M 341,72 M 319,80 M 307,86 M 299,21 M 255,09 M 245,07 M 239,93 M 232,79 M 222,33 M 158,00 M 159,05 M 232,49 M 167,11 M 165,15 M 164,73 M 166,61 M 165,60 M 164,29 M 162,18 M 159,53 M 157,48 M 157,11 M 157,22 M 155,10 M 235,91 M 254,89 M 236,26 M 157,49 M 238,25 M 234,35 M 231,19 M 224,43 M 236,20 M 232,86 M 227,01 M 202,62 M 219,35 M 215,76 M 213,33 M 211,71 M 206,08 M 203,92 M 202,23 M 201,76 M 194,26 M 190,46 M 188,55 M 188,02 M 179,03 M
Intangível 4,17 M 4,25 M 4,66 M 5,07 M 10,50 M 4,63 M 4,63 M 4,86 M 3,81 M 3,17 M 2,89 M 2,22 M 2,21 M 2,10 M 2,05 M 2,01 M 1,71 M 31,32 Mil 70,55 M 71,24 M 31,32 Mil 78,49 M 31,32 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 27,12 Mil 31,36 Mil 31,36 Mil 31,36 Mil 27,12 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil 31,36 Mil
Passivo total 1,35 B 1,27 B 1,26 B 1,25 B 1,27 B 1,21 B 1,20 B 1,20 B 1,17 B 1,13 B 1,18 B 1,11 B 1,08 B 1,02 B 954,09 M 901,81 M 896,78 M 820,37 M 846,78 M 816,92 M 870,60 M 776,11 M 701,87 M 698,99 M 706,36 M 676,52 M 671,13 M 667,16 M 681,19 M 639,93 M 638,82 M 634,03 M 643,83 M 630,12 M 619,25 M 608,04 M 577,30 M 590,81 M 579,60 M 574,14 M 589,83 M 563,10 M 542,55 M 537,46 M 538,84 M 479,18 M 455,40 M 445,61 M 457,10 M 425,34 M 420,72 M 419,01 M 425,97 M 397,88 M 391,26 M 392,23 M 395,98 M 368,18 M
Passivo circulante 254,27 M 196,46 M 206,23 M 230,34 M 249,98 M 196,44 M 228,75 M 222,50 M 213,11 M 197,48 M 270,45 M 223,11 M 222,39 M 163,48 M 176,58 M 173,88 M 181,93 M 114,86 M 151,33 M 135,43 M 183,26 M 110,58 M 110,35 M 121,61 M 137,20 M 102,65 M 109,21 M 126,14 M 147,53 M 97,55 M 97,45 M 114,80 M 134,09 M 81,95 M 81,26 M 91,10 M 89,14 M 83,25 M 81,91 M 93,14 M 116,45 M 93,34 M 83,43 M 99,70 M 114,20 M 80,26 M 66,10 M 72,97 M 91,69 M 63,42 M 65,05 M 75,48 M 87,83 M 57,37 M 57,78 M 61,32 M 70,52 M 59,56 M
Fornecedores 106,16 M 102,69 M 82,81 M 108,97 M 98,00 M 95,83 M 106,88 M 134,17 M 89,03 M 108,88 M 105,88 M 93,90 M 92,97 M 96,17 M 96,69 M 97,83 M 87,73 M 68,46 M 52,47 M 67,23 M 77,33 M 68,43 M 81,27 M 75,23 M 75,31 M 77,01 M 74,60 M 73,79 M 80,65 M 71,86 M 67,92 M 65,10 M 66,62 M 60,03 M 53,90 M 51,74 M 41,08 M 63,62 M 56,83 M 57,22 M 65,74 M 74,85 M 61,39 M 65,35 M 69,31 M 64,07 M 47,03 M 42,36 M 53,63 M 48,80 M 46,50 M 48,29 M 52,98 M 41,05 M 39,89 M 38,60 M 38,08 M 30,62 M
Empréstimos e financ. 0 0 0 0 0 0 0 0 0 0 26,54 M 25,79 M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Passivo não circulante 146,17 M 142,76 M 144,33 M 132,34 M 140,40 M 137,37 M 128,59 M 134,00 M 126,28 M 120,99 M 112,33 M 113,55 M 114,60 M 93,20 M 82,27 M 83,37 M 82,45 M 79,22 M 88,46 M 88,17 M 95,45 M 134,89 M 72,15 M 72,31 M 71,21 M 62,53 M 60,42 M 57,70 M 55,37 M 55,17 M 53,50 M 51,75 M 50,46 M 71,93 M 71,72 M 78,64 M 56,35 M 77,39 M 76,30 M 74,50 M 73,17 M 74,07 M 73,78 M 71,95 M 68,49 M 48,93 M 48,80 M 46,61 M 46,79 M 46,30 M 46,27 M 46,37 M 46,44 M 49,52 M 49,89 M 49,76 M 48,52 M 49,08 M
Emprést. de longo prazo 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Patrimônio líquido 952,98 M 934,11 M 910,01 M 889,75 M 884,24 M 875,78 M 845,38 M 842,86 M 832,36 M 809,43 M 798,59 M 771,11 M 747,74 M 768,15 M 695,23 M 644,56 M 632,41 M 626,29 M 606,99 M 593,32 M 591,89 M 530,64 M 519,37 M 505,07 M 497,95 M 511,34 M 501,50 M 483,32 M 478,29 M 487,21 M 487,86 M 467,48 M 459,29 M 476,23 M 466,27 M 438,30 M 431,80 M 430,17 M 421,40 M 406,50 M 400,20 M 395,69 M 385,35 M 365,81 M 356,15 M 349,99 M 340,50 M 326,04 M 318,62 M 315,61 M 309,40 M 297,15 M 291,70 M 290,99 M 283,58 M 281,15 M 276,94 M 259,54 M
Aos não controladores 0 0 0 0 0 0 0 0 0 0 0 0 125,00 Mil 0 150 240 0 240 14 15 240 76 76 259 264 214 213 210 269 272 250 249 281 271 279 272 269 268 219 212 244 -512 -524 -535 -500 -507 -525 -542 -275 -282 259 308 286 280 262 235 269 346

Resultados

Via API
Conta 4T2024 (TTM) 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Receita líquida 728,59 M 728,59 M 676,83 M 682,35 M 613,66 M 449,96 M 480,47 M 463,17 M 428,28 M 390,44 M 374,11 M 419,72 M 358,39 M 318,64 M 291,22 M 261,07 M 233,44 M
Custos -343,63 M -343,63 M -325,27 M -310,54 M -285,83 M -208,85 M -223,98 M -222,84 M -203,75 M -184,10 M -181,82 M -210,57 M -175,26 M -154,39 M -141,16 M -129,20 M -114,39 M
Lucro bruto 384,97 M 384,97 M 351,56 M 371,82 M 327,83 M 241,12 M 256,49 M 240,34 M 224,53 M 206,34 M 192,29 M 209,16 M 183,13 M 164,25 M 150,06 M 131,86 M 119,04 M
Despesas operacionais -303,64 M -303,64 M -294,76 M -276,32 M -147,70 M -165,22 M -158,90 M -194,17 M -176,13 M -165,79 M -156,57 M -148,59 M -129,80 M -125,13 M -112,59 M -97,58 M -89,97 M
EBIT 81,33 M 81,33 M 56,80 M 95,49 M 180,13 M 75,89 M 97,59 M 46,17 M 48,40 M 40,56 M 35,73 M 60,57 M 53,33 M 39,12 M 37,47 M 34,29 M 29,07 M
Resultado financeiro 40,27 M 40,27 M 51,88 M 40,01 M 38,71 M 13,64 M 61,72 M 29,92 M 32,32 M 42,14 M 27,10 M 22,14 M 18,01 M 14,88 M 12,90 M 12,94 M 11,46 M
Antes dos impostos 121,60 M 121,60 M 108,67 M 135,50 M 218,84 M 89,54 M 159,32 M 76,09 M 80,73 M 82,70 M 62,83 M 82,71 M 71,34 M 53,99 M 50,37 M 47,23 M 40,54 M
Imposto -16,95 M -16,95 M -13,02 M -16,43 M -44,06 M -18,54 M -29,87 M -22,32 M -19,33 M -18,68 M -16,21 M -23,24 M -20,91 M -16,12 M -14,80 M -13,95 M -12,38 M
Op. continuadas 104,65 M 104,65 M 95,65 M 119,07 M 174,78 M 71,00 M 129,45 M 53,77 M 61,40 M 64,01 M 46,62 M 59,46 M 50,43 M 37,88 M 35,58 M 33,27 M 28,16 M
Op. descontinuadas 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Lucro líquido 104,65 M 104,65 M 95,65 M 119,07 M 174,78 M 71,00 M 129,45 M 53,77 M 61,40 M 64,01 M 46,62 M 59,46 M 50,43 M 37,88 M 35,58 M 33,27 M 28,16 M
Dos controladores 104,65 M 104,65 M 95,65 M 119,07 M 174,65 M 71,00 M 129,45 M 53,77 M 61,40 M 64,01 M 46,62 M 59,46 M 50,43 M 37,88 M 35,58 M 33,27 M 28,16 M
Dos não controladores 0 0 0 0 125,00 Mil 0 -172 -814 -6 -10 -48 35 -64 -66 -54 40 109
Conta 4T2024 3T2024 2T2024 1T2024 4T2023 3T2023 2T2023 1T2023 4T2022 3T2022 2T2022 1T2022 4T2021 3T2021 2T2021 1T2021 4T2020 3T2020 2T2020 1T2020 4T2019 3T2019 2T2019 1T2019 4T2018 3T2018 2T2018 1T2018 4T2017 3T2017 2T2017 1T2017 4T2016 3T2016 2T2016 1T2016 4T2015 3T2015 2T2015 1T2015 4T2014 3T2014 2T2014 1T2014 4T2013 3T2013 2T2013 1T2013 4T2012 3T2012 2T2012 1T2012 4T2011 3T2011 2T2011 1T2011 4T2010 3T2010 2T2010 1T2010
Receita líquida 216,74 M 169,75 M 214,05 M 128,05 M 201,88 M 148,73 M 207,78 M 117,73 M 195,56 M 142,31 M 217,82 M 126,17 M 189,71 M 148,88 M 195,38 M 80,39 M 158,21 M 104,69 M 104,59 M 82,06 M 142,61 M 113,71 M 126,03 M 93,39 M 137,55 M 106,63 M 129,00 M 90,00 M 127,02 M 98,56 M 121,46 M 81,24 M 117,12 M 86,61 M 110,45 M 76,26 M 98,51 M 88,98 M 107,38 M 79,24 M 130,71 M 95,84 M 114,09 M 79,08 M 119,52 M 80,91 M 90,78 M 67,19 M 97,73 M 70,31 M 88,66 M 61,95 M 92,54 M 66,97 M 78,38 M 53,33 M 80,65 M 61,45 M 69,30 M 49,67 M
Custos -99,00 M -82,48 M -99,98 M -62,17 M -107,89 M -70,76 M -91,75 M -54,87 M -92,52 M -61,88 M -99,85 M -56,28 M -86,27 M -71,23 M -89,70 M -38,62 M -74,85 M -48,18 M -45,76 M -39,59 M -67,01 M -55,41 M -56,51 M -43,62 M -64,76 M -52,85 M -61,23 M -43,99 M -59,66 M -48,25 M -56,39 M -39,43 M -54,42 M -41,67 M -51,76 M -36,25 M -43,19 M -45,45 M -53,01 M -40,18 M -65,24 M -48,17 M -56,50 M -40,64 M -58,89 M -39,90 M -44,78 M -31,70 M -45,17 M -34,52 M -43,95 M -30,75 M -44,11 M -32,24 M -37,30 M -27,52 M -39,02 M -31,01 M -33,62 M -25,55 M
Lucro bruto 117,74 M 87,27 M 114,07 M 65,88 M 93,98 M 77,97 M 116,03 M 62,87 M 103,04 M 80,43 M 117,97 M 69,89 M 103,45 M 77,65 M 105,67 M 41,77 M 83,36 M 56,51 M 58,83 M 42,47 M 75,60 M 58,30 M 69,52 M 49,76 M 72,78 M 53,78 M 67,76 M 46,01 M 67,36 M 50,30 M 65,07 M 41,81 M 62,70 M 44,94 M 58,69 M 40,01 M 55,33 M 43,53 M 54,37 M 39,07 M 65,47 M 47,67 M 57,58 M 38,44 M 60,63 M 41,01 M 46,01 M 35,49 M 52,57 M 35,78 M 44,71 M 31,19 M 48,43 M 34,73 M 41,08 M 25,81 M 41,63 M 30,44 M 35,68 M 24,12 M
Despesas operacionais -83,47 M -71,53 M -83,01 M -65,63 M -70,37 M -76,81 M -80,78 M -65,51 M -89,75 M -64,84 M -73,39 M -46,61 M -77,69 M -3,50 M -38,00 M -29,18 M -47,79 M -36,38 M -43,33 M -38,41 M -11,17 M -47,63 M -54,24 M -47,32 M -57,09 M -46,51 M -46,28 M -44,29 M -54,07 M -41,34 M -42,76 M -37,96 M -49,20 M -40,34 M -38,69 M -37,55 M -44,70 M -37,84 M -38,55 M -35,48 M -47,53 M -36,87 M -34,26 M -29,92 M -41,09 M -31,38 M -29,50 M -27,82 M -39,03 M -29,87 M -29,55 M -26,68 M -36,90 M -27,12 M -26,41 M -22,17 M -31,02 M -23,19 M -23,06 M -20,28 M
EBIT 34,28 M 15,74 M 31,06 M 251,00 Mil 23,62 M 1,16 M 35,25 M -2,64 M 13,29 M 15,59 M 44,59 M 23,28 M 25,75 M 74,15 M 67,67 M 12,58 M 35,57 M 20,13 M 15,51 M 4,06 M 64,43 M 10,67 M 15,28 M 2,44 M 15,70 M 7,27 M 21,49 M 1,72 M 13,29 M 8,96 M 22,30 M 3,85 M 13,50 M 4,60 M 20,00 M 2,46 M 10,62 M 5,69 M 15,83 M 3,58 M 17,94 M 10,80 M 23,32 M 8,52 M 19,54 M 9,63 M 16,51 M 7,66 M 13,54 M 5,91 M 15,16 M 4,52 M 11,53 M 7,62 M 14,67 M 3,65 M 10,61 M 7,25 M 12,62 M 3,83 M
Resultado financeiro 17,15 M 10,93 M 5,31 M 6,88 M 13,27 M 12,79 M 10,14 M 15,12 M 14,63 M 7,30 M 14,08 M 3,99 M 7,83 M 20,91 M 7,36 M 2,72 M 3,71 M 3,56 M 2,29 M 4,81 M 45,32 M 6,80 M 6,87 M 7,51 M 9,96 M 7,21 M 6,29 M 6,46 M 8,20 M 7,40 M 8,34 M 8,38 M 14,53 M 11,15 M 8,76 M 7,70 M 7,76 M 7,17 M 6,07 M 6,10 M 5,96 M 5,10 M 5,38 M 5,70 M 5,02 M 4,74 M 4,36 M 3,88 M 3,60 M 3,90 M 3,68 M 3,70 M 1,33 M 3,99 M 3,77 M 3,81 M 3,57 M 3,64 M 2,89 M 2,80 M
Antes dos impostos 51,42 M 26,68 M 36,37 M 7,13 M 36,88 M 13,96 M 45,39 M 12,47 M 27,92 M 22,90 M 58,66 M 27,27 M 33,58 M 95,06 M 75,03 M 15,30 M 39,28 M 23,69 M 17,80 M 8,87 M 109,75 M 17,47 M 22,14 M 9,96 M 25,65 M 14,49 M 27,78 M 8,17 M 21,50 M 16,36 M 30,64 M 12,23 M 28,03 M 15,75 M 28,76 M 10,16 M 18,38 M 12,87 M 21,90 M 9,68 M 23,90 M 15,90 M 28,69 M 14,22 M 24,56 M 14,37 M 20,86 M 11,55 M 17,14 M 9,81 M 18,83 M 8,22 M 12,86 M 11,61 M 18,45 M 7,45 M 14,18 M 10,90 M 15,52 M 6,63 M
Imposto -2,18 M -2,57 M -10,58 M -1,62 M -2,82 M -2,47 M -5,79 M -1,97 M -3,68 M -760,00 Mil -9,47 M -3,76 M -12,32 M -18,83 M -11,37 M -1,67 M -7,70 M -4,98 M -4,13 M -1,74 M -13,03 M -5,08 M -8,79 M -2,97 M -4,18 M -4,77 M -9,97 M -3,42 M 1,17 M -5,44 M -10,90 M -4,15 M -496,61 Mil -5,10 M -9,67 M -3,41 M -1,09 M -4,05 M -7,73 M -3,33 M -3,14 M -5,44 M -10,05 M -4,61 M -4,89 M -4,99 M -6,98 M -4,06 M -2,68 M -3,54 M -6,90 M -3,00 M -1,34 M -3,89 M -6,77 M -2,80 M -2,18 M -3,67 M -5,69 M -2,41 M
Op. continuadas 49,24 M 24,11 M 25,80 M 5,51 M 34,06 M 11,49 M 39,60 M 10,50 M 24,24 M 22,14 M 49,19 M 23,50 M 21,26 M 76,23 M 63,66 M 13,63 M 31,58 M 18,71 M 13,67 M 7,13 M 96,72 M 12,39 M 13,36 M 6,98 M 21,48 M 9,72 M 17,81 M 4,76 M 22,66 M 10,93 M 19,74 M 8,08 M 27,53 M 10,65 M 19,09 M 6,74 M 17,29 M 8,81 M 14,17 M 6,35 M 20,76 M 10,46 M 18,64 M 9,60 M 19,67 M 9,39 M 13,89 M 7,49 M 14,45 M 6,27 M 11,93 M 5,22 M 11,53 M 7,71 M 11,68 M 4,65 M 12,00 M 7,22 M 9,83 M 4,23 M
Op. descontinuadas 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Lucro líquido 49,24 M 24,11 M 25,80 M 5,51 M 34,06 M 11,49 M 39,60 M 10,50 M 24,24 M 22,14 M 49,19 M 23,50 M 21,26 M 76,23 M 63,66 M 13,63 M 31,58 M 18,71 M 13,67 M 7,13 M 96,72 M 12,39 M 13,36 M 6,98 M 21,48 M 9,72 M 17,81 M 4,76 M 22,66 M 10,93 M 19,74 M 8,08 M 27,53 M 10,65 M 19,09 M 6,74 M 17,29 M 8,81 M 14,17 M 6,35 M 20,76 M 10,46 M 18,64 M 9,60 M 19,67 M 9,39 M 13,89 M 7,49 M 14,45 M 6,27 M 11,93 M 5,22 M 11,53 M 7,71 M 11,68 M 4,65 M 12,00 M 7,22 M 9,83 M 4,23 M
Dos controladores 104,65 M 0 0 0 95,65 M 0 0 10,50 M 24,24 M 22,14 M 0 23,50 M 21,14 M 76,23 M 0 13,63 M 31,58 M 18,71 M 13,67 M 7,13 M 96,72 M 12,39 M 13,36 M 6,98 M 21,48 M 9,72 M 17,81 M 4,76 M 22,66 M 10,93 M 19,74 M 8,08 M 27,53 M 10,65 M 19,09 M 6,74 M 17,29 M 8,81 M 14,17 M 6,35 M 20,76 M 10,46 M 18,64 M 9,60 M 19,67 M 9,39 M 13,89 M 7,49 M 14,45 M 6,27 M 11,93 M 5,22 M 11,53 M 7,71 M 11,68 M 4,65 M 12,00 M 7,22 M 9,83 M 4,23 M
Dos não controladores 0 0 0 0 0 0 0 0 0 0 0 0 125,00 Mil 0 0 0 0 0 0 0 68 76 5 0 -810 0 -2 -2 1 -2 3 -3 8 -8 -6 -4 -23 -17 -7 -7 68 -12 -12 -9 -13 -13 -20 -18 -22 -544 -619 19 -7 -78 17 14 75 -10 -13 12

Fluxos de caixa

Via API
Conta 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Caixa líq. operac. 155,13 M 152,97 M 229,31 M -40,63 M 189,94 M 72,40 M 43,97 M 43,02 M 81,21 M 63,46 M 27,70 M 44,46 M 39,46 M 30,68 M 34,05 M 77,84 M
Dep. e amortização 28,01 M 29,23 M 23,75 M 15,88 M 14,67 M 13,40 M 13,67 M 12,83 M 12,22 M 12,62 M 13,10 M 11,06 M 8,54 M 7,21 M 6,53 M 6,14 M
Caixa líq. financ. -52,52 M -65,82 M -76,24 M -45,30 M -26,74 M -16,86 M -17,86 M -17,14 M -12,88 M -12,82 M -35,00 M -22,79 M -19,71 M -21,47 M -14,94 M -143,19 M
Caixa líq. invest. -64,14 M -43,78 M -63,15 M -45,12 M -52,30 M -47,31 M -94,62 M -41,21 M -23,57 M -16,74 M -12,60 M -9,33 M -10,19 M -19,52 M -14,33 M 84,76 M

Dividendos

Histórico de dividendos de CGRA3 →

Desdobramentos e bonificações

Não temos registro de desdobramentos ou bonificações de CGRA3.