WHRL4 (Whirlpool)
Razão social
Whirlpool S.A.
CNPJ
59.105.999/0001-86
Classificação setorial B3
Consumo Cíclico / Utilidades Domésticas / Eletrodomésticos
Código ISIN
BRWHRLACNPR2
Quantidade de ações
1.502.786.006
R$ 4,15
+0,00%
em 20 Dez, 2024
Indicadores
| Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| P/L |
11,08
|
25,47
|
13,52
|
7,76
|
12,51
|
3,97
|
23,47
|
10,86
|
9,21
|
6,97
|
4,13
|
3,16
|
4,19
|
6,03
|
3,39
|
6,02
|
| P/VP |
2,50
|
3,29
|
2,59
|
3,61
|
4,62
|
2,33
|
1,94
|
2,11
|
1,19
|
0,85
|
1,46
|
1,09
|
1,25
|
1,30
|
1,29
|
1,31
|
| P/EBIT |
5,24
|
5,96
|
7,47
|
6,93
|
9,11
|
9,98
|
17,74
|
15,17
|
9,43
|
4,85
|
2,78
|
2,41
|
2,91
|
6,17
|
2,76
|
4,67
|
| PSR |
0,50
|
0,56
|
0,52
|
0,67
|
0,96
|
0,91
|
0,64
|
0,78
|
0,31
|
0,21
|
0,30
|
0,28
|
0,30
|
0,30
|
0,28
|
0,32
|
| P/Ativos |
0,64
|
0,71
|
0,67
|
0,83
|
1,26
|
0,92
|
0,54
|
0,61
|
0,44
|
0,30
|
0,47
|
0,39
|
0,43
|
0,42
|
0,44
|
0,49
|
| LPA |
0,37
|
0,17
|
0,28
|
0,65
|
0,47
|
1,18
|
0,12
|
0,29
|
0,21
|
0,19
|
0,47
|
0,54
|
0,40
|
0,25
|
0,41
|
0,24
|
| VPA |
1,66
|
1,30
|
1,45
|
1,40
|
1,28
|
2,01
|
1,46
|
1,49
|
1,60
|
1,56
|
1,33
|
1,56
|
1,35
|
1,14
|
1,09
|
1,09
|
| EBIT por ação |
0,79
|
0,72
|
0,50
|
0,73
|
0,65
|
0,47
|
0,16
|
0,21
|
0,20
|
0,27
|
0,70
|
0,71
|
0,58
|
0,24
|
0,51
|
0,31
|
| Ativo por ação |
6,45
|
6,00
|
5,62
|
6,10
|
4,72
|
5,08
|
5,18
|
5,18
|
4,37
|
4,49
|
4,12
|
4,38
|
3,97
|
3,50
|
3,20
|
2,90
|
| Receita líquida por ação |
8,34
|
7,64
|
7,19
|
7,57
|
6,16
|
5,17
|
4,40
|
4,02
|
6,13
|
6,25
|
6,43
|
6,21
|
5,63
|
4,97
|
4,91
|
4,44
|
| Margem bruta |
17,22%
|
17,11%
|
15,65%
|
17,71%
|
20,20%
|
17,15%
|
14,78%
|
17,54%
|
17,19%
|
16,90%
|
21,69%
|
23,03%
|
22,15%
|
24,32%
|
24,86%
|
19,76%
|
| Margem líquida |
4,51%
|
2,21%
|
3,88%
|
8,63%
|
7,71%
|
22,87%
|
2,63%
|
7,08%
|
3,44%
|
3,10%
|
7,39%
|
8,79%
|
7,29%
|
4,98%
|
8,63%
|
5,77%
|
| Margem EBIT |
9,51%
|
9,37%
|
6,99%
|
9,64%
|
10,57%
|
9,10%
|
3,61%
|
5,17%
|
3,30%
|
4,39%
|
10,90%
|
11,44%
|
10,30%
|
4,83%
|
10,32%
|
6,90%
|
| Margem EBITDA |
10,86%
|
10,77%
|
8,44%
|
10,99%
|
12,19%
|
11,04%
|
6,18%
|
7,44%
|
5,33%
|
6,24%
|
12,55%
|
13,17%
|
12,17%
|
6,91%
|
12,05%
|
9,30%
|
| Margem operacional |
4,81%
|
2,82%
|
5,12%
|
10,28%
|
10,62%
|
14,36%
|
3,75%
|
7,05%
|
4,70%
|
5,48%
|
10,11%
|
10,98%
|
9,74%
|
4,34%
|
10,33%
|
5,75%
|
| ROE |
22,57%
|
12,99%
|
19,19%
|
46,53%
|
37,01%
|
58,84%
|
7,95%
|
18,01%
|
12,45%
|
11,59%
|
33,47%
|
33,30%
|
28,94%
|
20,52%
|
37,06%
|
22,27%
|
| ROA |
0,06
|
0,03
|
0,05
|
0,11
|
0,10
|
0,23
|
0,02
|
0,05
|
0,05
|
0,04
|
0,12
|
0,12
|
0,10
|
0,07
|
0,13
|
0,09
|
| Giro do ativo |
1,29
|
1,27
|
1,28
|
1,24
|
1,30
|
1,02
|
0,85
|
0,78
|
1,40
|
1,39
|
1,56
|
1,42
|
1,42
|
1,42
|
1,54
|
1,53
|
| EBITDA |
1.360 mi
|
1.237 mi
|
911 mi
|
1.250 mi
|
1.128 mi
|
857 mi
|
408 mi
|
449 mi
|
491 mi
|
585 mi
|
1.211 mi
|
1.229 mi
|
1.029 mi
|
515 mi
|
889 mi
|
620 mi
|
| Liquidez corrente |
1,07
|
1,01
|
1,04
|
1,06
|
1,16
|
1,38
|
1,22
|
1,17
|
1,19
|
1,15
|
1,21
|
1,32
|
1,26
|
1,18
|
1,28
|
1,39
|
| Liquidez seca |
0,82
|
0,82
|
0,84
|
0,77
|
0,96
|
1,20
|
1,07
|
0,93
|
0,86
|
0,85
|
0,89
|
1,00
|
1,00
|
0,91
|
0,88
|
1,09
|
| Liquidez imediata |
0,41
|
0,34
|
0,27
|
0,26
|
0,41
|
0,38
|
0,19
|
0,24
|
0,21
|
0,13
|
0,20
|
0,27
|
0,11
|
0,23
|
0,22
|
0,26
|
| Dívida bruta |
929 mi
|
1.396 mi
|
--
|
--
|
--
|
--
|
--
|
1.179 mi
|
337 mi
|
398 mi
|
211 mi
|
138 mi
|
111 mi
|
84 mi
|
103 mi
|
124 mi
|
| Dívida líquida |
-1.712 mi
|
-730 mi
|
--
|
--
|
--
|
--
|
--
|
11 mi
|
-419 mi
|
-92 mi
|
-512 mi
|
-834 mi
|
-267 mi
|
-581 mi
|
-401 mi
|
-408 mi
|
| Capital de giro |
473 mi
|
59 mi
|
235 mi
|
391 mi
|
735 mi
|
1.622 mi
|
1.144 mi
|
841 mi
|
677 mi
|
568 mi
|
773 mi
|
1.160 mi
|
884 mi
|
528 mi
|
633 mi
|
819 mi
|
| Endividamento geral |
286,88%
|
361,08%
|
287,10%
|
334,29%
|
268,16%
|
152,87%
|
255,19%
|
228,00%
|
158,14%
|
168,98%
|
190,05%
|
166,83%
|
179,98%
|
190,32%
|
179,51%
|
152,36%
|
Releases de resultados
| Data de referência |
Demonstração financeira |
Release de resultados |
| 30 Jun, 2024 |
Exibir
|
- |
| 31 Mar, 2024 |
Exibir
|
- |
| 31 Dez, 2023 |
Exibir
|
- |
| 30 Set, 2023 |
Exibir
|
- |
| 30 Jun, 2023 |
Exibir
|
- |
| 31 Mar, 2023 |
Exibir
|
- |
| 31 Dez, 2022 |
Exibir
|
- |
| 30 Set, 2022 |
Exibir
|
- |
| 30 Jun, 2022 |
Exibir
|
- |
| 31 Mar, 2022 |
Exibir
|
- |
| 31 Dez, 2021 |
Exibir
|
- |
| 30 Set, 2021 |
Exibir
|
- |
| 30 Jun, 2021 |
Exibir
|
- |
| 31 Mar, 2021 |
Exibir
|
- |
| 31 Dez, 2020 |
Exibir
|
- |
| 30 Set, 2020 |
Exibir
|
- |
| 30 Jun, 2020 |
Exibir
|
- |
| 31 Mar, 2020 |
Exibir
|
- |
| 31 Dez, 2019 |
Exibir
|
- |
| 30 Set, 2019 |
Exibir
|
- |
| 30 Jun, 2019 |
Exibir
|
- |
| 31 Mar, 2019 |
Exibir
|
- |
| 31 Dez, 2018 |
Exibir
|
- |
| 30 Set, 2018 |
Exibir
|
- |
| 30 Jun, 2018 |
Exibir
|
- |
| 31 Mar, 2018 |
Exibir
|
- |
| 31 Dez, 2017 |
Exibir
|
- |
| 30 Set, 2017 |
Exibir
|
- |
| 30 Jun, 2017 |
Exibir
|
- |
| 31 Mar, 2017 |
Exibir
|
- |
| 31 Dez, 2016 |
Exibir
|
- |
| 30 Set, 2016 |
Exibir
|
- |
| 30 Jun, 2016 |
Exibir
|
- |
| 31 Mar, 2016 |
Exibir
|
- |
| 31 Dez, 2015 |
Exibir
|
- |
| 30 Set, 2015 |
Exibir
|
- |
| 30 Jun, 2015 |
Exibir
|
- |
| 31 Mar, 2015 |
Exibir
|
- |
| 31 Dez, 2014 |
Exibir
|
- |
| 30 Set, 2014 |
Exibir
|
- |
| 30 Jun, 2014 |
Exibir
|
- |
| 31 Mar, 2014 |
Exibir
|
- |
| 31 Dez, 2013 |
Exibir
|
- |
| 30 Set, 2013 |
Exibir
|
- |
| 30 Jun, 2013 |
Exibir
|
- |
| 31 Mar, 2013 |
Exibir
|
- |
| 31 Dez, 2012 |
Exibir
|
- |
| 30 Set, 2012 |
Exibir
|
- |
| 30 Jun, 2012 |
Exibir
|
- |
| 31 Mar, 2012 |
Exibir
|
- |
| 31 Dez, 2011 |
Exibir
|
- |
| 30 Set, 2011 |
Exibir
|
- |
| 30 Jun, 2011 |
Exibir
|
- |
| 31 Mar, 2011 |
Exibir
|
- |
| 31 Dez, 2010 |
Exibir
|
- |
Balanços
| Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
4T2009 |
| Ativo total |
9,69 B
|
9,57 B
|
8,98 B
|
9,02 B
|
9,49 B
|
8,75 B
|
8,56 B
|
8,44 B
|
8,09 B
|
8,20 B
|
8,45 B
|
9,16 B
|
9,07 B
|
7,92 B
|
7,71 B
|
7,10 B
|
6,83 B
|
5,69 B
|
7,80 B
|
7,63 B
|
7,03 B
|
8,28 B
|
8,29 B
|
7,78 B
|
7,30 B
|
7,11 B
|
6,74 B
|
7,79 B
|
6,63 B
|
6,90 B
|
6,47 B
|
6,57 B
|
6,20 B
|
6,39 B
|
6,35 B
|
6,75 B
|
6,83 B
|
6,24 B
|
6,48 B
|
6,19 B
|
6,17 B
|
5,67 B
|
6,62 B
|
6,58 B
|
6,49 B
|
6,20 B
|
5,97 B
|
5,97 B
|
5,85 B
|
5,44 B
|
5,06 B
|
5,26 B
|
5,22 B
|
5,27 B
|
4,98 B
|
4,81 B
|
4,36 B
|
| Ativo circulante |
6,84 B
|
6,78 B
|
6,22 B
|
6,39 B
|
6,79 B
|
6,16 B
|
6,00 B
|
5,94 B
|
5,63 B
|
5,86 B
|
6,08 B
|
6,93 B
|
7,07 B
|
6,17 B
|
6,09 B
|
5,42 B
|
5,28 B
|
4,28 B
|
5,95 B
|
5,90 B
|
3,68 B
|
6,44 B
|
6,63 B
|
6,23 B
|
5,73 B
|
5,57 B
|
4,52 B
|
5,69 B
|
4,60 B
|
4,53 B
|
4,17 B
|
4,28 B
|
4,02 B
|
4,19 B
|
4,11 B
|
4,37 B
|
4,69 B
|
4,24 B
|
4,59 B
|
4,40 B
|
4,44 B
|
3,98 B
|
4,90 B
|
4,80 B
|
4,79 B
|
4,52 B
|
4,33 B
|
4,28 B
|
4,23 B
|
3,80 B
|
3,42 B
|
3,48 B
|
3,25 B
|
3,29 B
|
3,14 B
|
2,91 B
|
2,90 B
|
| Caixa e eq. de caixa |
2,64 B
|
2,33 B
|
1,83 B
|
2,13 B
|
2,06 B
|
1,81 B
|
1,68 B
|
1,52 B
|
1,28 B
|
1,17 B
|
1,33 B
|
1,68 B
|
2,26 B
|
2,12 B
|
2,32 B
|
1,91 B
|
2,02 B
|
1,28 B
|
1,71 B
|
1,63 B
|
712,34 M
|
840,00 M
|
987,86 M
|
959,16 M
|
733,37 M
|
667,51 M
|
884,70 M
|
1,17 B
|
974,84 M
|
801,88 M
|
565,98 M
|
756,35 M
|
580,33 M
|
521,45 M
|
449,74 M
|
490,11 M
|
449,41 M
|
322,44 M
|
537,36 M
|
722,87 M
|
873,51 M
|
692,86 M
|
891,65 M
|
971,51 M
|
681,12 M
|
491,86 M
|
405,30 M
|
377,56 M
|
519,03 M
|
257,06 M
|
384,34 M
|
665,09 M
|
399,08 M
|
549,89 M
|
390,62 M
|
503,78 M
|
531,75 M
|
| Aplicações financeiras |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Contas a receber |
2,24 B
|
2,63 B
|
2,78 B
|
2,78 B
|
2,89 B
|
2,70 B
|
2,74 B
|
2,93 B
|
2,40 B
|
2,61 B
|
2,78 B
|
2,98 B
|
2,69 B
|
2,35 B
|
2,36 B
|
2,28 B
|
1,74 B
|
1,28 B
|
1,34 B
|
1,46 B
|
1,12 B
|
1,00 B
|
1,20 B
|
1,15 B
|
911,40 M
|
765,99 M
|
1,60 B
|
2,53 B
|
1,52 B
|
1,67 B
|
1,65 B
|
1,58 B
|
1,31 B
|
1,45 B
|
1,38 B
|
1,66 B
|
1,41 B
|
1,19 B
|
1,22 B
|
1,19 B
|
910,77 M
|
968,90 M
|
1,15 B
|
1,11 B
|
1,11 B
|
1,24 B
|
1,19 B
|
1,29 B
|
1,10 B
|
1,06 B
|
986,51 M
|
961,85 M
|
828,01 M
|
876,76 M
|
905,63 M
|
957,72 M
|
1,03 B
|
| Estoques |
1,64 B
|
1,37 B
|
1,26 B
|
1,19 B
|
1,56 B
|
1,36 B
|
1,37 B
|
1,17 B
|
1,51 B
|
1,61 B
|
1,67 B
|
1,86 B
|
1,77 B
|
1,45 B
|
1,14 B
|
913,12 M
|
913,36 M
|
743,76 M
|
854,72 M
|
760,79 M
|
1,07 B
|
969,74 M
|
830,03 M
|
797,24 M
|
815,58 M
|
892,67 M
|
1,28 B
|
1,19 B
|
1,44 B
|
1,37 B
|
1,33 B
|
1,16 B
|
1,32 B
|
1,18 B
|
1,20 B
|
1,15 B
|
1,50 B
|
1,43 B
|
1,37 B
|
1,18 B
|
1,45 B
|
1,20 B
|
1,09 B
|
1,15 B
|
1,18 B
|
1,04 B
|
1,00 B
|
896,55 M
|
997,23 M
|
917,55 M
|
827,32 M
|
805,85 M
|
1,01 B
|
914,14 M
|
966,87 M
|
905,57 M
|
639,90 M
|
| Ativos biológicos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Ativo não circulante |
2,84 B
|
2,79 B
|
2,76 B
|
2,63 B
|
2,70 B
|
2,59 B
|
2,56 B
|
2,51 B
|
2,46 B
|
2,34 B
|
2,37 B
|
2,23 B
|
1,99 B
|
1,75 B
|
1,62 B
|
1,68 B
|
1,55 B
|
1,41 B
|
1,85 B
|
1,74 B
|
3,34 B
|
1,84 B
|
1,66 B
|
1,55 B
|
1,57 B
|
1,54 B
|
2,22 B
|
2,10 B
|
2,03 B
|
2,38 B
|
2,30 B
|
2,29 B
|
2,18 B
|
2,20 B
|
2,24 B
|
2,38 B
|
2,14 B
|
2,00 B
|
1,89 B
|
1,79 B
|
1,72 B
|
1,69 B
|
1,72 B
|
1,77 B
|
1,70 B
|
1,67 B
|
1,64 B
|
1,69 B
|
1,63 B
|
1,63 B
|
1,64 B
|
1,78 B
|
1,98 B
|
1,98 B
|
1,84 B
|
1,90 B
|
1,46 B
|
| Investimentos |
2,90 M
|
2,95 M
|
3,61 M
|
3,61 M
|
73,69 M
|
73,69 M
|
71,78 M
|
71,78 M
|
135,47 M
|
138,78 M
|
141,22 M
|
143,61 M
|
148,24 M
|
151,03 M
|
153,69 M
|
155,30 M
|
142,00 M
|
144,05 M
|
145,27 M
|
147,14 M
|
149,01 M
|
150,86 M
|
151,82 M
|
152,75 M
|
153,09 M
|
154,54 M
|
158,75 M
|
154,96 M
|
157,40 M
|
152,64 M
|
146,37 M
|
148,75 M
|
147,69 M
|
145,09 M
|
122,29 M
|
125,94 M
|
114,34 M
|
114,76 M
|
5,53 M
|
5,51 M
|
5,50 M
|
5,50 M
|
5,50 M
|
5,50 M
|
5,50 M
|
5,50 M
|
5,49 M
|
5,49 M
|
5,49 M
|
5,49 M
|
5,48 M
|
5,48 M
|
5,54 M
|
5,54 M
|
5,54 M
|
5,54 M
|
6,15 M
|
| Imobilizado |
1,59 B
|
1,61 B
|
1,55 B
|
1,44 B
|
1,58 B
|
1,57 B
|
1,58 B
|
1,54 B
|
1,52 B
|
1,43 B
|
1,24 B
|
1,23 B
|
1,02 B
|
936,21 M
|
881,19 M
|
883,67 M
|
873,77 M
|
879,91 M
|
879,38 M
|
860,73 M
|
828,45 M
|
808,15 M
|
828,74 M
|
720,38 M
|
672,33 M
|
667,52 M
|
1,30 B
|
1,33 B
|
1,29 B
|
1,27 B
|
1,22 B
|
1,22 B
|
1,18 B
|
1,16 B
|
1,18 B
|
1,19 B
|
1,15 B
|
1,06 B
|
1,05 B
|
997,94 M
|
965,90 M
|
926,95 M
|
920,49 M
|
923,08 M
|
901,50 M
|
894,39 M
|
876,20 M
|
887,51 M
|
863,75 M
|
866,87 M
|
853,65 M
|
878,15 M
|
866,80 M
|
836,59 M
|
848,60 M
|
866,70 M
|
849,68 M
|
| Intangível |
36,16 M
|
39,45 M
|
37,59 M
|
33,99 M
|
30,03 M
|
28,30 M
|
29,27 M
|
28,02 M
|
23,15 M
|
23,79 M
|
26,59 M
|
24,59 M
|
22,94 M
|
23,64 M
|
26,77 M
|
30,12 M
|
32,96 M
|
36,35 M
|
39,83 M
|
38,80 M
|
39,56 M
|
43,72 M
|
47,52 M
|
48,89 M
|
50,66 M
|
53,04 M
|
160,59 M
|
159,65 M
|
161,16 M
|
156,13 M
|
146,84 M
|
142,99 M
|
139,80 M
|
132,03 M
|
107,50 M
|
106,20 M
|
100,72 M
|
97,73 M
|
99,66 M
|
90,00 M
|
90,51 M
|
83,07 M
|
83,99 M
|
84,44 M
|
80,92 M
|
76,97 M
|
76,34 M
|
78,25 M
|
76,40 M
|
70,70 M
|
71,35 M
|
72,40 M
|
70,22 M
|
69,93 M
|
66,42 M
|
66,69 M
|
64,21 M
|
| Passivo total |
9,69 B
|
9,57 B
|
8,98 B
|
9,02 B
|
9,49 B
|
8,75 B
|
8,56 B
|
8,44 B
|
8,09 B
|
8,20 B
|
8,45 B
|
9,16 B
|
9,07 B
|
7,92 B
|
7,71 B
|
7,10 B
|
6,83 B
|
5,69 B
|
7,80 B
|
7,63 B
|
7,03 B
|
8,28 B
|
8,29 B
|
7,78 B
|
7,30 B
|
7,11 B
|
6,74 B
|
7,79 B
|
6,63 B
|
6,90 B
|
6,47 B
|
6,57 B
|
6,20 B
|
6,39 B
|
6,35 B
|
6,75 B
|
6,83 B
|
6,24 B
|
6,48 B
|
6,19 B
|
6,17 B
|
5,67 B
|
6,62 B
|
6,58 B
|
6,49 B
|
6,20 B
|
5,97 B
|
5,97 B
|
5,85 B
|
5,44 B
|
5,06 B
|
5,26 B
|
5,22 B
|
5,27 B
|
4,98 B
|
4,81 B
|
4,36 B
|
| Passivo circulante |
6,37 B
|
6,26 B
|
5,96 B
|
6,33 B
|
6,19 B
|
5,71 B
|
5,66 B
|
5,70 B
|
5,12 B
|
5,36 B
|
5,91 B
|
6,54 B
|
6,10 B
|
5,43 B
|
5,03 B
|
4,69 B
|
4,30 B
|
3,42 B
|
4,15 B
|
4,28 B
|
3,55 B
|
5,12 B
|
5,17 B
|
5,09 B
|
4,45 B
|
4,30 B
|
3,72 B
|
4,84 B
|
3,65 B
|
3,73 B
|
3,41 B
|
3,60 B
|
3,30 B
|
3,55 B
|
3,47 B
|
3,81 B
|
3,69 B
|
3,31 B
|
3,69 B
|
3,63 B
|
3,34 B
|
3,05 B
|
3,52 B
|
3,64 B
|
3,30 B
|
3,28 B
|
3,25 B
|
3,39 B
|
3,12 B
|
2,88 B
|
2,62 B
|
2,95 B
|
2,92 B
|
3,11 B
|
2,22 B
|
2,27 B
|
2,08 B
|
| Fornecedores |
4,26 B
|
3,97 B
|
3,62 B
|
3,66 B
|
3,56 B
|
3,43 B
|
3,57 B
|
3,42 B
|
3,21 B
|
3,18 B
|
3,47 B
|
4,19 B
|
3,95 B
|
3,70 B
|
3,61 B
|
3,35 B
|
2,77 B
|
2,17 B
|
2,47 B
|
2,47 B
|
2,15 B
|
2,16 B
|
2,19 B
|
2,31 B
|
1,80 B
|
1,64 B
|
2,42 B
|
2,58 B
|
2,45 B
|
2,42 B
|
2,16 B
|
2,26 B
|
2,26 B
|
2,25 B
|
2,12 B
|
2,29 B
|
2,11 B
|
2,15 B
|
2,31 B
|
2,49 B
|
2,41 B
|
2,22 B
|
2,32 B
|
2,55 B
|
2,28 B
|
2,22 B
|
2,22 B
|
2,38 B
|
2,20 B
|
2,03 B
|
1,89 B
|
1,73 B
|
1,69 B
|
1,62 B
|
1,64 B
|
1,65 B
|
1,53 B
|
| Empréstimos e financ. |
925,35 M
|
1,14 B
|
1,34 B
|
1,39 B
|
1,41 B
|
1,05 B
|
885,14 M
|
1,12 B
|
806,00 M
|
1,09 B
|
1,17 B
|
1,18 B
|
1,10 B
|
754,67 M
|
358,35 M
|
297,18 M
|
463,85 M
|
203,74 M
|
635,26 M
|
595,75 M
|
499,26 M
|
284,71 M
|
262,15 M
|
452,59 M
|
20,63 M
|
50,83 M
|
228,15 M
|
1,14 B
|
225,09 M
|
231,00 M
|
229,87 M
|
265,70 M
|
78,19 M
|
55,58 M
|
56,54 M
|
297,93 M
|
221,08 M
|
80,92 M
|
41,08 M
|
50,63 M
|
35,04 M
|
28,38 M
|
21,76 M
|
15,76 M
|
16,26 M
|
17,08 M
|
18,23 M
|
19,27 M
|
19,36 M
|
19,24 M
|
19,10 M
|
19,11 M
|
18,97 M
|
19,11 M
|
19,47 M
|
19,09 M
|
20,61 M
|
| Passivo não circulante |
812,91 M
|
804,89 M
|
779,11 M
|
735,42 M
|
735,49 M
|
652,80 M
|
602,51 M
|
560,36 M
|
530,94 M
|
537,83 M
|
521,27 M
|
514,60 M
|
452,88 M
|
484,80 M
|
477,01 M
|
485,79 M
|
406,35 M
|
434,51 M
|
371,72 M
|
339,00 M
|
631,53 M
|
610,09 M
|
568,73 M
|
499,44 M
|
492,47 M
|
496,81 M
|
565,57 M
|
570,61 M
|
553,75 M
|
413,05 M
|
423,91 M
|
426,11 M
|
380,64 M
|
404,63 M
|
423,99 M
|
434,51 M
|
472,94 M
|
459,94 M
|
434,63 M
|
425,24 M
|
441,45 M
|
451,10 M
|
495,96 M
|
467,53 M
|
450,15 M
|
446,75 M
|
435,66 M
|
443,26 M
|
452,50 M
|
462,36 M
|
495,45 M
|
496,88 M
|
549,51 M
|
612,65 M
|
828,78 M
|
811,48 M
|
551,31 M
|
| Emprést. de longo prazo |
4,37 M
|
5,08 M
|
5,29 M
|
5,66 M
|
14,31 M
|
12,38 M
|
15,31 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26,96 M
|
35,90 M
|
44,84 M
|
53,78 M
|
62,72 M
|
71,66 M
|
71,97 M
|
84,61 M
|
97,24 M
|
100,97 M
|
113,61 M
|
135,15 M
|
157,58 M
|
160,56 M
|
136,82 M
|
147,20 M
|
157,58 M
|
122,71 M
|
81,16 M
|
84,87 M
|
88,57 M
|
92,28 M
|
51,72 M
|
56,41 M
|
61,11 M
|
65,80 M
|
70,50 M
|
75,19 M
|
79,88 M
|
84,58 M
|
103,40 M
|
| Patrimônio líquido |
2,50 B
|
2,51 B
|
2,24 B
|
1,96 B
|
2,57 B
|
2,39 B
|
2,30 B
|
2,18 B
|
2,45 B
|
2,30 B
|
2,02 B
|
2,11 B
|
2,51 B
|
2,00 B
|
2,20 B
|
1,93 B
|
2,12 B
|
1,84 B
|
3,28 B
|
3,02 B
|
2,85 B
|
2,55 B
|
2,55 B
|
2,19 B
|
2,35 B
|
2,32 B
|
2,46 B
|
2,37 B
|
2,43 B
|
2,76 B
|
2,64 B
|
2,54 B
|
2,52 B
|
2,44 B
|
2,46 B
|
2,51 B
|
2,67 B
|
2,47 B
|
2,36 B
|
2,13 B
|
2,39 B
|
2,17 B
|
2,61 B
|
2,46 B
|
2,74 B
|
2,47 B
|
2,28 B
|
2,13 B
|
2,28 B
|
2,09 B
|
1,94 B
|
1,81 B
|
1,75 B
|
1,55 B
|
1,93 B
|
1,72 B
|
1,73 B
|
| Aos não controladores |
4,64 M
|
5,42 M
|
4,86 M
|
4,47 M
|
5,06 M
|
4,59 M
|
5,34 M
|
4,88 M
|
4,63 M
|
4,22 M
|
3,74 M
|
3,24 M
|
2,91 M
|
2,52 M
|
2,15 M
|
1,81 M
|
1,23 M
|
845,00 Mil
|
600,00 Mil
|
446,00 Mil
|
1,07 M
|
876,00 Mil
|
568,00 Mil
|
457,00 Mil
|
513,00 Mil
|
368,00 Mil
|
137,51 M
|
136,10 M
|
123,16 M
|
135,77 M
|
128,74 M
|
134,83 M
|
136,44 M
|
139,76 M
|
156,30 M
|
169,65 M
|
168,71 M
|
133,99 M
|
152,39 M
|
130,25 M
|
117,16 M
|
102,37 M
|
103,16 M
|
113,59 M
|
105,57 M
|
106,20 M
|
99,23 M
|
102,57 M
|
96,35 M
|
99,01 M
|
87,06 M
|
95,22 M
|
93,29 M
|
77,96 M
|
84,68 M
|
82,58 M
|
89,26 M
|
Resultados
| Conta |
3T2024 (TTM) |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| Receita líquida |
12,53 B
|
11,49 B
|
10,80 B
|
11,38 B
|
9,26 B
|
7,77 B
|
6,61 B
|
6,04 B
|
9,22 B
|
9,39 B
|
9,66 B
|
9,33 B
|
8,46 B
|
7,47 B
|
7,38 B
|
6,67 B
|
| Custos |
-10,37 B
|
-9,52 B
|
-9,11 B
|
-9,37 B
|
-7,39 B
|
-6,44 B
|
-5,63 B
|
-4,98 B
|
-7,63 B
|
-7,80 B
|
-7,56 B
|
-7,19 B
|
-6,58 B
|
-5,65 B
|
-5,55 B
|
-5,36 B
|
| Lucro bruto |
2,16 B
|
1,97 B
|
1,69 B
|
2,02 B
|
1,87 B
|
1,33 B
|
976,72 M
|
1,06 B
|
1,58 B
|
1,59 B
|
2,10 B
|
2,15 B
|
1,87 B
|
1,82 B
|
1,84 B
|
1,32 B
|
| Despesas operacionais |
-966,15 M
|
-889,34 M
|
-935,36 M
|
-918,04 M
|
-891,79 M
|
-625,84 M
|
-737,87 M
|
-747,58 M
|
-1,28 B
|
-1,17 B
|
-1,04 B
|
-1,08 B
|
-1,00 B
|
-1,46 B
|
-1,07 B
|
-858,75 M
|
| EBIT |
1,19 B
|
1,08 B
|
754,72 M
|
1,10 B
|
978,49 M
|
706,49 M
|
238,85 M
|
312,06 M
|
304,52 M
|
412,37 M
|
1,05 B
|
1,07 B
|
871,52 M
|
360,32 M
|
762,13 M
|
460,46 M
|
| Resultado financeiro |
-588,19 M
|
-753,28 M
|
-201,69 M
|
73,06 M
|
4,33 M
|
408,63 M
|
9,28 M
|
113,68 M
|
128,72 M
|
102,03 M
|
-76,72 M
|
-43,04 M
|
-47,46 M
|
-35,97 M
|
432,00 Mil
|
-76,39 M
|
| Antes dos impostos |
603,00 M
|
323,41 M
|
553,03 M
|
1,17 B
|
982,82 M
|
1,12 B
|
248,13 M
|
425,74 M
|
433,24 M
|
514,40 M
|
976,48 M
|
1,03 B
|
824,06 M
|
324,35 M
|
762,57 M
|
384,08 M
|
| Imposto |
-175,30 M
|
-79,41 M
|
-134,33 M
|
-188,22 M
|
-269,08 M
|
-380,92 M
|
-60,78 M
|
-84,09 M
|
-116,50 M
|
-223,51 M
|
-262,57 M
|
-204,44 M
|
-207,11 M
|
47,31 M
|
-125,37 M
|
988,00 Mil
|
| Op. continuadas |
427,70 M
|
244,00 M
|
418,69 M
|
981,81 M
|
713,74 M
|
734,19 M
|
187,35 M
|
341,65 M
|
316,74 M
|
290,88 M
|
713,91 M
|
820,77 M
|
616,95 M
|
371,66 M
|
637,20 M
|
385,06 M
|
| Op. descontinuadas |
137,52 M
|
10,06 M
|
0
|
0
|
0
|
1,04 B
|
-13,28 M
|
86,00 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Lucro líquido |
565,22 M
|
254,06 M
|
418,69 M
|
981,81 M
|
713,74 M
|
1,78 B
|
174,07 M
|
427,65 M
|
316,74 M
|
290,88 M
|
713,91 M
|
820,77 M
|
616,95 M
|
371,66 M
|
637,20 M
|
385,06 M
|
| Dos controladores |
562,90 M
|
251,92 M
|
416,71 M
|
980,33 M
|
712,37 M
|
1,77 B
|
180,60 M
|
435,86 M
|
311,79 M
|
286,79 M
|
708,97 M
|
812,75 M
|
606,27 M
|
368,68 M
|
620,33 M
|
357,03 M
|
| Dos não controladores |
2,32 M
|
2,15 M
|
1,98 M
|
1,49 M
|
1,37 M
|
1,64 M
|
-6,53 M
|
-8,21 M
|
4,95 M
|
4,09 M
|
4,94 M
|
8,02 M
|
10,68 M
|
2,99 M
|
16,86 M
|
28,04 M
|
| Conta |
3T2024 |
2T2024 |
1T2024 |
4T2023 |
3T2023 |
2T2023 |
1T2023 |
4T2022 |
3T2022 |
2T2022 |
1T2022 |
4T2021 |
3T2021 |
2T2021 |
1T2021 |
4T2020 |
3T2020 |
2T2020 |
1T2020 |
4T2019 |
3T2019 |
2T2019 |
1T2019 |
4T2018 |
3T2018 |
2T2018 |
1T2018 |
4T2017 |
3T2017 |
2T2017 |
1T2017 |
4T2016 |
3T2016 |
2T2016 |
1T2016 |
4T2015 |
3T2015 |
2T2015 |
1T2015 |
4T2014 |
3T2014 |
2T2014 |
1T2014 |
4T2013 |
3T2013 |
2T2013 |
1T2013 |
4T2012 |
3T2012 |
2T2012 |
1T2012 |
4T2011 |
3T2011 |
2T2011 |
1T2011 |
4T2010 |
3T2010 |
2T2010 |
1T2010 |
| Receita líquida |
3,25 B
|
3,09 B
|
2,73 B
|
3,45 B
|
2,79 B
|
2,63 B
|
2,62 B
|
2,96 B
|
2,61 B
|
2,54 B
|
2,69 B
|
3,09 B
|
2,97 B
|
2,66 B
|
2,66 B
|
3,00 B
|
2,64 B
|
1,63 B
|
2,00 B
|
2,44 B
|
1,80 B
|
1,83 B
|
1,80 B
|
2,25 B
|
1,63 B
|
1,31 B
|
1,42 B
|
1,44 B
|
1,58 B
|
1,57 B
|
0
|
2,27 B
|
2,41 B
|
2,29 B
|
0
|
2,83 B
|
2,13 B
|
2,21 B
|
2,21 B
|
2,91 B
|
2,23 B
|
2,07 B
|
2,45 B
|
2,79 B
|
2,27 B
|
2,19 B
|
2,07 B
|
2,40 B
|
2,14 B
|
1,95 B
|
1,96 B
|
2,13 B
|
1,74 B
|
1,78 B
|
1,82 B
|
2,02 B
|
1,84 B
|
1,65 B
|
1,87 B
|
| Custos |
-2,64 B
|
-2,53 B
|
-2,36 B
|
-2,84 B
|
-2,30 B
|
-2,21 B
|
-2,18 B
|
-2,52 B
|
-2,19 B
|
-2,10 B
|
-2,30 B
|
-2,54 B
|
-2,42 B
|
-2,18 B
|
-2,18 B
|
-2,39 B
|
-2,02 B
|
-1,38 B
|
-1,59 B
|
-1,99 B
|
-1,49 B
|
-1,54 B
|
-1,50 B
|
-1,97 B
|
-1,36 B
|
-1,12 B
|
-1,18 B
|
-1,39 B
|
-1,20 B
|
-1,24 B
|
0
|
-1,96 B
|
-1,88 B
|
-1,88 B
|
0
|
-2,32 B
|
-1,82 B
|
-1,87 B
|
-1,79 B
|
-2,22 B
|
-1,74 B
|
-1,68 B
|
-1,94 B
|
-2,15 B
|
-1,73 B
|
-1,69 B
|
-1,61 B
|
-1,86 B
|
-1,66 B
|
-1,53 B
|
-1,53 B
|
-1,60 B
|
-1,31 B
|
-1,37 B
|
-1,37 B
|
-1,52 B
|
-1,61 B
|
-1,14 B
|
-1,37 B
|
| Lucro bruto |
608,31 M
|
566,11 M
|
370,34 M
|
612,59 M
|
490,96 M
|
425,90 M
|
436,58 M
|
435,74 M
|
420,99 M
|
441,04 M
|
392,30 M
|
549,66 M
|
553,80 M
|
482,85 M
|
482,85 M
|
611,85 M
|
619,24 M
|
248,84 M
|
409,38 M
|
450,63 M
|
302,87 M
|
285,28 M
|
293,54 M
|
278,44 M
|
275,33 M
|
187,94 M
|
235,00 M
|
49,87 M
|
379,51 M
|
336,21 M
|
0
|
311,48 M
|
529,03 M
|
403,83 M
|
0
|
513,32 M
|
310,24 M
|
342,68 M
|
420,04 M
|
695,87 M
|
494,40 M
|
390,33 M
|
514,93 M
|
638,80 M
|
543,80 M
|
499,14 M
|
467,93 M
|
536,60 M
|
479,75 M
|
427,08 M
|
429,65 M
|
529,34 M
|
429,17 M
|
403,63 M
|
453,31 M
|
506,23 M
|
224,98 M
|
510,24 M
|
495,48 M
|
| Despesas operacionais |
-539,56 M
|
-304,57 M
|
-655,00 Mil
|
-121,37 M
|
-331,63 M
|
-168,43 M
|
-267,91 M
|
-281,93 M
|
-233,26 M
|
-226,61 M
|
-193,56 M
|
-294,82 M
|
-252,71 M
|
-213,38 M
|
-213,38 M
|
-265,62 M
|
-225,56 M
|
-175,46 M
|
-244,18 M
|
-310,11 M
|
-250,01 M
|
-50,01 M
|
-15,71 M
|
-267,38 M
|
-177,11 M
|
-145,90 M
|
-147,48 M
|
135,64 M
|
-281,17 M
|
-319,10 M
|
0
|
-345,42 M
|
-328,69 M
|
-299,31 M
|
0
|
-361,06 M
|
-322,85 M
|
-151,32 M
|
-338,68 M
|
-338,95 M
|
-254,84 M
|
-223,34 M
|
-225,21 M
|
-386,92 M
|
-247,58 M
|
-225,84 M
|
-221,07 M
|
-310,96 M
|
-234,60 M
|
-229,05 M
|
-226,95 M
|
-151,46 M
|
-155,10 M
|
-953,38 M
|
-195,20 M
|
-261,42 M
|
-133,85 M
|
-371,93 M
|
-207,59 M
|
| EBIT |
68,75 M
|
261,54 M
|
369,69 M
|
491,22 M
|
159,33 M
|
257,47 M
|
168,67 M
|
153,81 M
|
187,73 M
|
214,44 M
|
198,75 M
|
254,84 M
|
301,09 M
|
269,47 M
|
269,47 M
|
346,23 M
|
393,68 M
|
73,38 M
|
165,21 M
|
140,53 M
|
52,86 M
|
235,27 M
|
277,83 M
|
11,06 M
|
98,22 M
|
42,04 M
|
87,52 M
|
185,51 M
|
98,34 M
|
17,11 M
|
0
|
-33,94 M
|
200,34 M
|
104,52 M
|
0
|
152,26 M
|
-12,61 M
|
191,36 M
|
81,37 M
|
356,91 M
|
239,57 M
|
166,99 M
|
289,73 M
|
251,88 M
|
296,22 M
|
273,30 M
|
246,85 M
|
225,64 M
|
245,15 M
|
198,03 M
|
202,70 M
|
377,88 M
|
274,07 M
|
-549,75 M
|
258,11 M
|
244,81 M
|
91,13 M
|
138,30 M
|
287,89 M
|
| Resultado financeiro |
227,58 M
|
-96,48 M
|
-90,96 M
|
-628,33 M
|
18,18 M
|
-81,14 M
|
-61,99 M
|
-65,66 M
|
-47,80 M
|
-50,95 M
|
-37,30 M
|
18,12 M
|
5,26 M
|
8,11 M
|
8,11 M
|
5,79 M
|
3,68 M
|
21,02 M
|
-26,16 M
|
18,99 M
|
54,05 M
|
47,92 M
|
287,66 M
|
23,47 M
|
-25,71 M
|
-4,93 M
|
16,45 M
|
10,15 M
|
16,51 M
|
35,01 M
|
0
|
194,61 M
|
-89,06 M
|
-6,59 M
|
0
|
6,62 M
|
54,53 M
|
48,72 M
|
-7,85 M
|
-29,14 M
|
-29,15 M
|
6,95 M
|
-25,38 M
|
-3,49 M
|
-2,74 M
|
-26,06 M
|
-10,76 M
|
-30,14 M
|
-9,89 M
|
12,70 M
|
-20,14 M
|
-9,98 M
|
-18,41 M
|
-3,98 M
|
-3,60 M
|
19,61 M
|
-8,82 M
|
-5,29 M
|
-5,07 M
|
| Antes dos impostos |
296,33 M
|
165,06 M
|
278,72 M
|
-137,11 M
|
177,51 M
|
176,33 M
|
106,68 M
|
88,16 M
|
139,93 M
|
163,49 M
|
161,45 M
|
272,96 M
|
306,35 M
|
277,58 M
|
277,58 M
|
352,02 M
|
397,36 M
|
94,40 M
|
139,05 M
|
159,51 M
|
106,91 M
|
283,19 M
|
565,49 M
|
34,53 M
|
72,52 M
|
37,11 M
|
103,98 M
|
195,67 M
|
114,85 M
|
52,12 M
|
0
|
160,67 M
|
111,28 M
|
97,93 M
|
0
|
158,89 M
|
41,92 M
|
240,07 M
|
73,52 M
|
327,77 M
|
210,42 M
|
173,94 M
|
264,35 M
|
248,39 M
|
293,48 M
|
247,24 M
|
236,10 M
|
195,51 M
|
235,25 M
|
210,74 M
|
182,56 M
|
367,90 M
|
255,66 M
|
-553,72 M
|
254,52 M
|
264,42 M
|
82,31 M
|
133,01 M
|
282,83 M
|
| Imposto |
-73,92 M
|
-83,23 M
|
-78,00 M
|
59,85 M
|
-51,52 M
|
-50,03 M
|
-37,70 M
|
-51,24 M
|
-18,53 M
|
-26,25 M
|
-38,32 M
|
-111,57 M
|
92,08 M
|
-79,50 M
|
-79,50 M
|
-81,27 M
|
-118,14 M
|
-35,23 M
|
-34,44 M
|
-24,44 M
|
-26,39 M
|
-144,50 M
|
-185,58 M
|
-13,39 M
|
-30,45 M
|
-6,82 M
|
-10,12 M
|
-12,97 M
|
-14,66 M
|
-30,85 M
|
0
|
-38,90 M
|
-31,22 M
|
-33,09 M
|
0
|
-47,66 M
|
-70,18 M
|
-77,76 M
|
-27,92 M
|
-78,43 M
|
-51,36 M
|
-54,69 M
|
-78,09 M
|
-11,43 M
|
-44,31 M
|
-71,56 M
|
-77,14 M
|
-19,87 M
|
-58,92 M
|
-77,97 M
|
-50,35 M
|
-59,36 M
|
-58,07 M
|
200,34 M
|
-35,60 M
|
-24,82 M
|
-39,91 M
|
-7,13 M
|
-53,50 M
|
| Op. continuadas |
222,41 M
|
81,83 M
|
200,72 M
|
-77,26 M
|
125,99 M
|
126,30 M
|
68,98 M
|
36,92 M
|
121,41 M
|
137,24 M
|
123,13 M
|
161,39 M
|
398,42 M
|
198,07 M
|
198,07 M
|
270,75 M
|
279,22 M
|
59,17 M
|
104,60 M
|
135,07 M
|
80,52 M
|
138,69 M
|
379,91 M
|
21,14 M
|
42,06 M
|
30,29 M
|
93,85 M
|
182,69 M
|
100,19 M
|
21,27 M
|
0
|
121,77 M
|
80,07 M
|
64,84 M
|
0
|
111,23 M
|
-28,26 M
|
162,31 M
|
45,59 M
|
249,35 M
|
159,06 M
|
119,25 M
|
186,25 M
|
236,97 M
|
249,17 M
|
175,67 M
|
158,96 M
|
175,64 M
|
176,34 M
|
132,76 M
|
132,21 M
|
308,54 M
|
197,59 M
|
-353,38 M
|
218,92 M
|
239,59 M
|
42,40 M
|
125,88 M
|
229,32 M
|
| Op. descontinuadas |
120,29 M
|
3,26 M
|
3,91 M
|
10,06 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18,02 M
|
1,01 B
|
49,02 M
|
-31,36 M
|
-10,34 M
|
29,24 M
|
-10,75 M
|
-21,43 M
|
15,79 M
|
-28,80 M
|
49,47 M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Lucro líquido |
342,70 M
|
85,09 M
|
204,63 M
|
-67,20 M
|
125,99 M
|
126,30 M
|
68,98 M
|
36,92 M
|
121,41 M
|
137,24 M
|
123,13 M
|
161,39 M
|
398,42 M
|
198,07 M
|
198,07 M
|
270,75 M
|
279,22 M
|
59,17 M
|
104,60 M
|
153,09 M
|
1,09 B
|
187,70 M
|
348,55 M
|
10,80 M
|
71,31 M
|
19,54 M
|
72,43 M
|
198,49 M
|
71,39 M
|
70,74 M
|
0
|
121,77 M
|
80,07 M
|
64,84 M
|
0
|
111,23 M
|
-28,26 M
|
162,31 M
|
45,59 M
|
249,35 M
|
159,06 M
|
119,25 M
|
186,25 M
|
236,97 M
|
249,17 M
|
175,67 M
|
158,96 M
|
175,64 M
|
176,34 M
|
132,76 M
|
132,21 M
|
308,54 M
|
197,59 M
|
-353,38 M
|
218,92 M
|
239,59 M
|
42,40 M
|
125,88 M
|
229,32 M
|
| Dos controladores |
342,16 M
|
84,54 M
|
204,24 M
|
-68,03 M
|
125,52 M
|
125,91 M
|
68,52 M
|
36,32 M
|
121,00 M
|
136,77 M
|
122,63 M
|
161,00 M
|
398,03 M
|
197,74 M
|
197,74 M
|
270,17 M
|
278,83 M
|
58,92 M
|
104,45 M
|
152,80 M
|
1,09 B
|
186,63 M
|
348,46 M
|
15,99 M
|
70,49 M
|
18,64 M
|
75,49 M
|
193,19 M
|
80,15 M
|
71,41 M
|
0
|
118,24 M
|
82,72 M
|
61,67 M
|
0
|
103,19 M
|
-29,05 M
|
162,20 M
|
50,46 M
|
244,71 M
|
157,03 M
|
118,27 M
|
188,96 M
|
230,26 M
|
251,74 M
|
172,45 M
|
158,30 M
|
170,85 M
|
173,97 M
|
129,91 M
|
131,54 M
|
308,89 M
|
198,60 M
|
-354,00 M
|
215,19 M
|
238,46 M
|
37,94 M
|
121,11 M
|
222,82 M
|
| Dos não controladores |
541,00 Mil
|
553,00 Mil
|
396,00 Mil
|
828,00 Mil
|
467,00 Mil
|
391,00 Mil
|
459,00 Mil
|
593,00 Mil
|
413,00 Mil
|
475,00 Mil
|
500,00 Mil
|
387,00 Mil
|
393,00 Mil
|
331,00 Mil
|
331,00 Mil
|
582,00 Mil
|
388,00 Mil
|
244,00 Mil
|
152,00 Mil
|
289,00 Mil
|
196,00 Mil
|
1,07 M
|
86,00 Mil
|
-5,19 M
|
817,00 Mil
|
899,00 Mil
|
-3,06 M
|
5,29 M
|
-8,76 M
|
-677,00 Mil
|
0
|
3,53 M
|
-2,65 M
|
3,18 M
|
0
|
8,04 M
|
792,00 Mil
|
119,00 Mil
|
-4,86 M
|
4,64 M
|
2,02 M
|
981,00 Mil
|
-2,71 M
|
6,71 M
|
-2,56 M
|
3,22 M
|
658,00 Mil
|
4,79 M
|
2,37 M
|
2,86 M
|
672,00 Mil
|
-360,00 Mil
|
-1,01 M
|
627,00 Mil
|
3,73 M
|
1,14 M
|
4,46 M
|
4,77 M
|
6,50 M
|
Fluxos de caixa
| Conta |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| Caixa líq. operac. |
1,05 B
|
614,48 M
|
145,05 M
|
1,61 B
|
614,15 M
|
1,31 B
|
968,39 M
|
1,21 B
|
-479,76 M
|
422,34 M
|
1,15 B
|
596,06 M
|
818,47 M
|
1,19 B
|
1,28 B
|
| Dep. e amortização |
161,02 M
|
156,51 M
|
153,43 M
|
150,11 M
|
151,31 M
|
169,61 M
|
137,09 M
|
187,25 M
|
172,95 M
|
158,69 M
|
161,29 M
|
158,01 M
|
155,48 M
|
127,63 M
|
160,12 M
|
| Caixa líq. financ. |
-156,51 M
|
-351,27 M
|
-274,31 M
|
-145,60 M
|
2,20 B
|
-430,13 M
|
-243,26 M
|
-495,02 M
|
-138,69 M
|
-187,15 M
|
-139,17 M
|
-174,40 M
|
-132,65 M
|
-162,48 M
|
-217,67 M
|
| Caixa líq. invest. |
-284,80 M
|
-421,62 M
|
-100,81 M
|
-1,19 B
|
-2,14 B
|
-684,54 M
|
-313,83 M
|
-447,57 M
|
385,71 M
|
-483,83 M
|
-417,46 M
|
-709,19 M
|
-524,52 M
|
-1,06 B
|
-591,54 M
|
Dividendos
Histórico de dividendos de WHRL4 →
Desdobramentos e bonificações
Não temos registro de desdobramentos ou bonificações de WHRL4.